Org.nr 941 160 883 2019 → 2020 Year-over-year analysis

AJO MASKIN AS: årsregnskap 2020 vs 2019

Grew 1061% on revenue, slipped into loss

approved 2021-04-16; registry 2021-06-07; journal 2021 395935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJO MASKIN AS. Revenue 57.8k NOK → 671.7k NOK (+1061.5%). Net result +654.5k NOK → -113.0k NOK. Equity 2.32m NOK → 2.20m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AJO MASKIN AS.

Scorecard

Revenue
57.8k NOK 671.7k NOK
+1061.5%
Operating result
+33.1k NOK -154.7k NOK
-566.7%
Net result
+654.5k NOK -113.0k NOK
-117.3%
Equity
2.32m NOK 2.20m NOK
-4.9%
Cash
339.1k NOK 453.0k NOK
+33.6%
Total assets
n/m 2.40m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 57.8k NOK to 671.7k NOK (+1061.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 339.1k NOK → 453.0k NOK (+33.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.25m NOK → 205.0k NOK (9085% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +33.1k NOK → -154.7k NOK (op. margin 57.3% → -23.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 654.5k NOK profit to a loss of 113.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.32m NOK → 2.20m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 390.1k NOK → 15.6k NOK (-96.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 120.8k NOK → 3.12m NOK. Reported fact