Org.nr 916 810 113 2021 → 2022 Year-over-year analysis

AJOT MONTERING AS: årsregnskap 2022 vs 2021

Grew 97% on revenue, weaker earnings

registry 2023-05-15; journal 2023 402584

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJOT MONTERING AS. Revenue 5.92m NOK → 11.69m NOK (+97.5%). Net result +217.5k NOK → +150.8k NOK. Equity 11.17m NOK → 322.4k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJOT MONTERING AS.

Scorecard

Revenue
5.92m NOK 11.69m NOK
+97.5%
Operating result
+248.0k NOK +202.5k NOK
-18.4%
Net result
+217.5k NOK +150.8k NOK
-30.7%
Equity
11.17m NOK 322.4k NOK
-97.1%
Cash
167.4k NOK 425.5k NOK
+154.1%
Total assets
82.3k NOK 749.5k NOK
+810.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.92m NOK to 11.69m NOK (+97.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 167.4k NOK → 425.5k NOK (+154.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.67×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +248.0k NOK → +202.5k NOK (op. margin 4.2% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +217.5k NOK → +150.8k NOK (net margin 3.7% → 1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 11.17m NOK → 322.4k NOK (equity ratio 13575.5% → 43.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.97m NOK → 9.16m NOK (+130.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact