Org.nr 916 810 113 2022 → 2023 Year-over-year analysis

AJOT MONTERING AS: årsregnskap 2023 vs 2022

Stronger earnings

registry 2024-08-06; journal 2024 633398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJOT MONTERING AS. Revenue 11.69m NOK → 12.18m NOK (+4.2%). Net result +150.8k NOK → +531.5k NOK. Equity 322.4k NOK → 853.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AJOT MONTERING AS.

Scorecard

Revenue
11.69m NOK 12.18m NOK
+4.2%
Operating result
+202.5k NOK +703.7k NOK
+247.6%
Net result
+150.8k NOK +531.5k NOK
+252.5%
Equity
322.4k NOK 853.9k NOK
+164.9%
Cash
425.5k NOK 253.2k NOK
-40.5%
Total assets
749.5k NOK 581.3k NOK
-22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.69m NOK to 12.18m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +202.5k NOK → +703.7k NOK (op. margin 1.7% → 5.8%). Calculated

  • ↑

    Net result improved

    Net result +150.8k NOK → +531.5k NOK (net margin 1.3% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 322.4k NOK → 853.9k NOK (equity ratio 43.0% → 146.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 425.5k NOK → 253.2k NOK (-40.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.67× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.00m NOK → 2.42m NOK (17% → 20% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 9.16m NOK → 8.62m NOK (-5.9% YoY). Calculated