Org.nr 916 810 113 2023 → 2024 Year-over-year analysis

AJOT MONTERING AS: årsregnskap 2024 vs 2023

Grew 93% on revenue, slipped into loss

registry 2025-07-08; journal 2025 643427

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJOT MONTERING AS. Revenue 12.18m NOK → 23.49m NOK (+92.8%). Net result +531.5k NOK → -813.8k NOK. Equity 853.9k NOK → 40.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AJOT MONTERING AS.

Scorecard

Revenue
12.18m NOK 23.49m NOK
+92.8%
Operating result
+703.7k NOK -792.2k NOK
-212.6%
Net result
+531.5k NOK -813.8k NOK
-253.1%
Equity
853.9k NOK 40.1k NOK
-95.3%
Cash
253.2k NOK 477.7k NOK
+88.7%
Total assets
581.3k NOK 2.95m NOK
+407.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.18m NOK to 23.49m NOK (+92.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 253.2k NOK → 477.7k NOK (+88.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +703.7k NOK → -792.2k NOK (op. margin 5.8% → -3.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 531.5k NOK profit to a loss of 813.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 853.9k NOK → 40.1k NOK (equity ratio 146.9% → 1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.42m NOK → 4.30m NOK (20% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.62m NOK → 18.95m NOK (+119.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.0k NOK → 56.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6. Reported fact