Org.nr 980 138 267 2006 → 2007 Year-over-year analysis

AJOUR GRAFISK AS: årsregnskap 2007 vs 2006

Shrank 5% on revenue

approved 2008-03-17; registry 2008-08-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AJOUR GRAFISK AS. Revenue 7.44m NOK → 7.05m NOK (-5.2%). Net result +377.3k NOK → +325.8k NOK. Equity 476.8k NOK → 492.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AJOUR GRAFISK AS.

Scorecard

Revenue
7.44m NOK 7.05m NOK
-5.2%
Operating result
+527.6k NOK +445.5k NOK
-15.6%
Net result
+377.3k NOK +325.8k NOK
-13.6%
Equity
476.8k NOK 492.7k NOK
+3.3%
Total assets
2.39m NOK 1.88m NOK
-21.5%

What improved

  • ↑

    Equity strengthened

    Book equity 476.8k NOK → 492.7k NOK (equity ratio 20.0% → 26.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.44m NOK to 7.05m NOK (-5.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +527.6k NOK → +445.5k NOK (op. margin 7.1% → 6.3%). Calculated

  • ↓

    Net result weakened

    Net result +377.3k NOK → +325.8k NOK (net margin 5.1% → 4.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.26m NOK → 1.45m NOK (17% → 21% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.26m NOK → 3.78m NOK (-11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 189.4k NOK → 195.8k NOK. Reported fact