Org.nr 980 138 267 2007 → 2008 Year-over-year analysis

AJOUR GRAFISK AS: årsregnskap 2008 vs 2007

Grew 21% on revenue

approved 2009-05-28; registry 2009-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AJOUR GRAFISK AS. Revenue 7.05m NOK → 8.51m NOK (+20.6%). Equity 492.7k NOK → 464.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AJOUR GRAFISK AS.

Scorecard

Revenue
7.05m NOK 8.51m NOK
+20.6%
Operating result
+445.5k NOK -29.2k NOK
-106.6%
Net result
+325.8k NOK n/m
—
Equity
492.7k NOK 464.6k NOK
-5.7%
Total assets
1.88m NOK 2.63m NOK
+39.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.05m NOK to 8.51m NOK (+20.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +445.5k NOK → -29.2k NOK (op. margin 6.3% → -0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 492.7k NOK → 464.6k NOK (equity ratio 26.3% → 17.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.45m NOK → 1.64m NOK (21% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.78m NOK → 5.19m NOK (+37.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 195.8k NOK → 205.8k NOK. Reported fact