Org.nr 925 559 199 2023 → 2024 Year-over-year analysis

AJS PROAKTIV AS: årsregnskap 2024 vs 2023

Grew 119% on revenue, stronger earnings

approved 2025-06-27; registry 2025-06-30; journal 2025 596456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJS PROAKTIV AS. Revenue 452.0k NOK → 991.3k NOK (+119.3%). Net result -272.1k NOK → -137.7k NOK. Equity -351.3k NOK → -489.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJS PROAKTIV AS.

Scorecard

Revenue
452.0k NOK 991.3k NOK
+119.3%
Operating result
-224.1k NOK -135.6k NOK
+39.5%
Net result
-272.1k NOK -137.7k NOK
+49.4%
Equity
-351.3k NOK -489.0k NOK
-39.2%
Cash
110.0k NOK 191.7k NOK
+74.2%
Total assets
194.0k NOK 282.1k NOK
+45.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 452.0k NOK to 991.3k NOK (+119.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -224.1k NOK → -135.6k NOK (op. margin -49.6% → -13.7%). Calculated

  • ↑

    Net result improved

    Net result -272.1k NOK → -137.7k NOK (net margin -60.2% → -13.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 110.0k NOK → 191.7k NOK (+74.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -351.3k NOK → -489.0k NOK (equity ratio -181.0% → -173.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.23m NOK → 2.44m NOK (494% → 246% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 224.1k NOK → 407.6k NOK (+81.9% YoY). Calculated