Org.nr 911 756 838 2013 → 2014 Year-over-year analysis

AJUELL CONSULTING AS: årsregnskap 2014 vs 2013

Grew 171392% on revenue

approved 2015-05-21; registry 2015-08-22; journal 2015 731384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AJUELL CONSULTING AS. Revenue 2 039 NOK → 3.50m NOK (+171392.4%). Equity 236.5k NOK → 246.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJUELL CONSULTING AS.

Scorecard

Revenue
2 039 NOK 3.50m NOK
+171392.4%
Operating result
+260.1k NOK n/m
—
Equity
236.5k NOK 246.9k NOK
+4.4%
Cash
686.7k NOK 453.3k NOK
-34.0%
Total assets
1.12m NOK 1.88m NOK
+68.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 039 NOK to 3.50m NOK (+171392.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 236.5k NOK → 246.9k NOK (equity ratio 21.1% → 13.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 686.7k NOK → 453.3k NOK (-34.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 727 NOK → 2.29m NOK (85% → 65% of revenue). Calculated