Org.nr 911 756 838 2014 → 2015 Year-over-year analysis

AJUELL CONSULTING AS: årsregnskap 2015 vs 2014

Shrank 5% on revenue

approved 2016-05-27; registry 2016-08-15; journal 2016 831289

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AJUELL CONSULTING AS. Revenue 3.50m NOK → 3.32m NOK (-5.1%). Equity 246.9k NOK → 348.5k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
3.50m NOK 3.32m NOK
-5.1%
Equity
246.9k NOK 348.5k NOK
+41.2%
Cash
453.3k NOK 1.04m NOK
+129.1%
Total assets
1.88m NOK 1.83m NOK
-2.6%

What improved

  • ↑

    Equity strengthened

    Book equity 246.9k NOK → 348.5k NOK (equity ratio 13.1% → 19.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 453.3k NOK → 1.04m NOK (+129.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.29m NOK → 1.96m NOK (65% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.50m NOK to 3.32m NOK (-5.1% YoY). Calculated