Org.nr 911 756 838 2015 → 2016 Year-over-year analysis

AJUELL CONSULTING AS: årsregnskap 2016 vs 2015

Grew 7% on revenue

approved 2017-05-03; registry 2017-05-29; journal 2017 353016

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJUELL CONSULTING AS. Revenue 3.32m NOK → 3.56m NOK (+7.1%). Equity 348.5k NOK → 179.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AJUELL CONSULTING AS.

Scorecard

Revenue
3.32m NOK 3.56m NOK
+7.1%
Equity
348.5k NOK 179.2k NOK
-48.6%
Cash
1.04m NOK 1.78m NOK
+71.6%
Total assets
1.83m NOK 2.31m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.32m NOK to 3.56m NOK (+7.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.04m NOK → 1.78m NOK (+71.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 348.5k NOK → 179.2k NOK (equity ratio 19.0% → 7.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.96m NOK → 2.05m NOK (59% → 58% of revenue). Calculated