Org.nr 813 475 782 2015 → 2016 Year-over-year analysis

AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS: årsregnskap 2016 vs 2015

Grew 73% on revenue

approved 2017-02-27; registry 2017-03-04; journal 2017 218838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS. Revenue 25.83m NOK → 44.75m NOK (+73.2%). Net result +5 NOK → +5 NOK. Equity 3.67m NOK → 4.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS.

Scorecard

Revenue
25.83m NOK 44.75m NOK
+73.2%
Net result
+5 NOK +5 NOK
0.0%
Equity
3.67m NOK 4.87m NOK
+32.5%
Cash
1.76m NOK 2.76m NOK
+57.0%
Total assets
7.05m NOK 12.83m NOK
+81.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.83m NOK to 44.75m NOK (+73.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.67m NOK → 4.87m NOK (equity ratio 52.1% → 37.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.76m NOK → 2.76m NOK (+57.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 14.60m NOK → 27.45m NOK (+88.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 84.7k NOK → 267.5k NOK. Reported fact