Org.nr 813 475 782 2016 → 2017 Year-over-year analysis

AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS: årsregnskap 2017 vs 2016

Shrank 21% on revenue, stronger earnings

approved 2018-03-15; registry 2018-03-19; journal 2018 235897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS. Revenue 44.75m NOK → 35.44m NOK (-20.8%). Net result +5 NOK → +2.24m NOK. Equity 4.87m NOK → 5.11m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS.

Scorecard

Revenue
44.75m NOK 35.44m NOK
-20.8%
Net result
+5 NOK +2.24m NOK
+44781000.0%
Equity
4.87m NOK 5.11m NOK
+4.9%
Cash
2.76m NOK 4.89m NOK
+77.0%
Total assets
12.83m NOK 14.07m NOK
+9.6%

What improved

  • ↑

    Net result improved

    Net result +5 NOK → +2.24m NOK (net margin 0.0% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.87m NOK → 5.11m NOK (equity ratio 37.9% → 36.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.76m NOK → 4.89m NOK (+77.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 44.75m NOK to 35.44m NOK (-20.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.45m NOK → 18.29m NOK (-33.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 267.5k NOK → 432.6k NOK. Reported fact