Org.nr 813 475 782 2017 → 2018 Year-over-year analysis

AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS: årsregnskap 2018 vs 2017

Grew 32% on revenue, stronger earnings

approved 2019-02-21; registry 2019-02-26; journal 2019 215713

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS. Revenue 35.44m NOK → 46.79m NOK (+32.0%). Net result +2.24m NOK → +4.61m NOK. Equity 5.11m NOK → 5.72m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS.

Scorecard

Revenue
35.44m NOK 46.79m NOK
+32.0%
Net result
+2.24m NOK +4.61m NOK
+106.0%
Equity
5.11m NOK 5.72m NOK
+12.0%
Cash
4.89m NOK 12.94m NOK
+164.8%
Total assets
14.07m NOK 16.43m NOK
+16.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.44m NOK to 46.79m NOK (+32.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +2.24m NOK → +4.61m NOK (net margin 6.3% → 9.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.11m NOK → 5.72m NOK (equity ratio 36.3% → 34.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.89m NOK → 12.94m NOK (+164.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.57m NOK → 11.30m NOK (30% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 18.29m NOK → 25.44m NOK (+39.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 432.6k NOK → 593.7k NOK. Reported fact