AK BÅT OG BIL AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue, fresh owner capital
approved 2017-02-14; registry 2017-02-16; journal 2017 208710
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AK BÅT OG BIL AS. Revenue 817.6k NOK → 1 014 NOK (-99.9%). Equity 339.8k NOK → 424.5k NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 339.8k NOK → 424.5k NOK (equity ratio 27.9% → 35.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 339.8k NOK → 424.5k NOK (+84.8k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 237.8k NOK → 228.1k NOK (29% → 22493% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 817.6k NOK to 1 014 NOK (-99.9% YoY). Calculated
-
↓
Cash fell
Bank deposits 172.3k NOK → 143.2k NOK (-16.9% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 90.6k NOK → 131.7k NOK (+45.3% YoY). Calculated