AK BÅT OG BIL AS: årsregnskap 2017 vs 2016
Grew 72746% on revenue, cash halved-plus
approved 2018-02-15; registry 2018-02-19; journal 2018 209594
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AK BÅT OG BIL AS. Revenue 1 014 NOK → 738.7k NOK (+72745.8%). Equity 424.5k NOK → 383.4k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AK BÅT OG BIL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 014 NOK to 738.7k NOK (+72745.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost 228.1k NOK → 222.3k NOK (22493% → 30% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 424.5k NOK → 383.4k NOK (equity ratio 35.4% → 13.7%). Calculated
-
↓
Cash fell
Bank deposits 143.2k NOK → 22.9k NOK (-84.0% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 424.5k NOK → 383.4k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 131.7k NOK → 83.6k NOK (-36.5% YoY). Calculated