Org.nr 987 796 898 2013 → 2014 Year-over-year analysis

AK BETONG AS: årsregnskap 2014 vs 2013

Grew 28% on revenue, cash halved-plus

approved 2015-05-13; registry 2015-06-16; journal 2015 465846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AK BETONG AS. Revenue 2.77m NOK → 3.56m NOK (+28.3%). Equity 605.0k NOK → 912.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
2.77m NOK 3.56m NOK
+28.3%
Operating result
+320.1k NOK +848.2k NOK
+165.0%
Equity
605.0k NOK 912.5k NOK
+50.8%
Cash
726.1k NOK 24.7k NOK
-96.6%
Total assets
1.74m NOK 2.66m NOK
+53.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.77m NOK to 3.56m NOK (+28.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +320.1k NOK → +848.2k NOK (op. margin 11.5% → 23.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 605.0k NOK → 912.5k NOK (equity ratio 34.8% → 34.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 1.95×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 726.1k NOK → 24.7k NOK (-96.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 147.2k NOK → 1.07m NOK (+627.2% YoY). Calculated