Org.nr 987 796 898 2014 → 2015 Year-over-year analysis

AK BETONG AS: årsregnskap 2015 vs 2014

Grew 10% on revenue

approved 2016-05-30; registry 2016-06-13; journal 2016 504725

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AK BETONG AS. Revenue 3.56m NOK → 3.90m NOK (+9.7%). Equity 912.5k NOK → 1 147 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
3.56m NOK 3.90m NOK
+9.7%
Operating result
+848.2k NOK +750.5k NOK
-11.5%
Equity
912.5k NOK 1 147 NOK
-99.9%
Cash
24.7k NOK 1.48m NOK
+5874.2%
Total assets
2.66m NOK 2.91m NOK
+9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.56m NOK to 3.90m NOK (+9.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 24.7k NOK → 1.48m NOK (+5874.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +848.2k NOK → +750.5k NOK (op. margin 23.8% → 19.2%). Calculated

  • ↓

    Equity eroded

    Book equity 912.5k NOK → 1 147 NOK (equity ratio 34.4% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.07m NOK → 1.34m NOK (+25.5% YoY). Calculated