Org.nr 987 796 898 2017 → 2018 Year-over-year analysis

AK BETONG AS: årsregnskap 2018 vs 2017

Shrank 48% on revenue

approved 2019-05-07; registry 2019-06-18; journal 2019 455969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK BETONG AS. Revenue 2.76m NOK → 1.44m NOK (-47.7%). Equity 949.8k NOK → 477.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
2.76m NOK 1.44m NOK
-47.7%
Operating result
+78.6k NOK -202.3k NOK
-357.4%
Equity
949.8k NOK 477.4k NOK
-49.7%
Cash
1.20m NOK 712.8k NOK
-40.8%
Total assets
2.03m NOK 1.52m NOK
-25.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.98m NOK → 859.2k NOK (72% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.76m NOK to 1.44m NOK (-47.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +78.6k NOK → -202.3k NOK (op. margin 2.8% → -14.0%). Calculated

  • ↓

    Equity eroded

    Book equity 949.8k NOK → 477.4k NOK (equity ratio 46.7% → 31.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.20m NOK → 712.8k NOK (-40.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.13m NOK → 290.9k NOK (-74.3% YoY). Calculated