Org.nr 987 796 898 2018 → 2019 Year-over-year analysis

AK BETONG AS: årsregnskap 2019 vs 2018

Grew 80% on revenue

approved 2020-04-29; registry 2020-05-13; journal 2020 350896

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK BETONG AS. Revenue 1.44m NOK → 2.61m NOK (+80.4%). Equity 477.4k NOK → 552.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
1.44m NOK 2.61m NOK
+80.4%
Operating result
-202.3k NOK +492.9k NOK
+343.6%
Net result
n/m +374.9k NOK
—
Equity
477.4k NOK 552.3k NOK
+15.7%
Cash
712.8k NOK 914.6k NOK
+28.3%
Total assets
1.52m NOK 1.66m NOK
+9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.44m NOK to 2.61m NOK (+80.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -202.3k NOK → +492.9k NOK (op. margin -14.0% → 18.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 477.4k NOK → 552.3k NOK (equity ratio 31.4% → 33.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 712.8k NOK → 914.6k NOK (+28.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.53× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 859.2k NOK → 890.1k NOK (60% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 290.9k NOK → 815.7k NOK (+180.4% YoY). Calculated