Org.nr 987 796 898 2019 → 2020 Year-over-year analysis

AK BETONG AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-06-04; registry 2021-06-14; journal 2021 421631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK BETONG AS. Revenue 2.61m NOK → 2.54m NOK (-2.5%). Net result +374.9k NOK → +335.8k NOK. Equity 552.3k NOK → 588.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
2.61m NOK 2.54m NOK
-2.5%
Operating result
+492.9k NOK +442.5k NOK
-10.2%
Net result
+374.9k NOK +335.8k NOK
-10.4%
Equity
552.3k NOK 588.1k NOK
+6.5%
Cash
914.6k NOK 851.2k NOK
-6.9%
Total assets
1.66m NOK 1.69m NOK
+2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 552.3k NOK → 588.1k NOK (equity ratio 33.3% → 34.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.33× → 1.75×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.61m NOK to 2.54m NOK (-2.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +492.9k NOK → +442.5k NOK (op. margin 18.9% → 17.4%). Calculated

  • ↓

    Net result weakened

    Net result +374.9k NOK → +335.8k NOK (net margin 14.4% → 13.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 914.6k NOK → 851.2k NOK (-6.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 890.1k NOK → 913.7k NOK (34% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 815.7k NOK → 744.1k NOK (-8.8% YoY). Calculated