Org.nr 987 796 898 2020 → 2021 Year-over-year analysis

AK BETONG AS: årsregnskap 2021 vs 2020

Shrank 25% on revenue, slipped into loss

approved 2022-04-29; registry 2022-05-05; journal 2022 258800

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK BETONG AS. Revenue 2.54m NOK → 1.92m NOK (-24.5%). Net result +335.8k NOK → -14.4k NOK. Equity 588.1k NOK → 273.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
2.54m NOK 1.92m NOK
-24.5%
Operating result
+442.5k NOK -10.8k NOK
-102.4%
Net result
+335.8k NOK -14.4k NOK
-104.3%
Equity
588.1k NOK 273.7k NOK
-53.5%
Cash
851.2k NOK 537.6k NOK
-36.8%
Total assets
1.69m NOK 1.08m NOK
-36.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 913.7k NOK → 893.1k NOK (36% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.54m NOK to 1.92m NOK (-24.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +442.5k NOK → -10.8k NOK (op. margin 17.4% → -0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 335.8k NOK profit to a loss of 14.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 588.1k NOK → 273.7k NOK (equity ratio 34.7% → 25.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 851.2k NOK → 537.6k NOK (-36.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 744.1k NOK → 608.0k NOK (-18.3% YoY). Calculated