Org.nr 915 475 256 2019 → 2020 Year-over-year analysis

AK BUD OG TRANSPORT AS: årsregnskap 2020 vs 2019

Shrank 21% on revenue, slipped into loss

approved 2021-04-20; registry 2021-04-22; journal 2021 219231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK BUD OG TRANSPORT AS. Revenue 846.5k NOK → 669.2k NOK (-21.0%). Net result +49.8k NOK → -54.9k NOK. Equity 41.9k NOK → -13.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK BUD OG TRANSPORT AS.

Scorecard

Revenue
846.5k NOK 669.2k NOK
-21.0%
Operating result
+65.6k NOK -51.4k NOK
-178.4%
Net result
+49.8k NOK -54.9k NOK
-210.2%
Equity
41.9k NOK -13.0k NOK
-130.9%
Cash
27.0k NOK 47.3k NOK
+75.3%
Total assets
253.6k NOK 248.7k NOK
-1.9%

What improved

  • ↑

    Cash rose

    Bank deposits 27.0k NOK → 47.3k NOK (+75.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 846.5k NOK to 669.2k NOK (-21.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +65.6k NOK → -51.4k NOK (op. margin 7.7% → -7.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.8k NOK profit to a loss of 54.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.9k NOK → -13.0k NOK (equity ratio 16.5% → -5.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation