Org.nr 915 475 256 2020 → 2021 Year-over-year analysis

AK BUD OG TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 30% on revenue, returned to profit

approved 2022-05-25; registry 2022-05-30; journal 2022 362316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK BUD OG TRANSPORT AS. Revenue 669.2k NOK → 869.8k NOK (+30.0%). Net result -54.9k NOK → +17.1k NOK. Equity -13.0k NOK → 4 184 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK BUD OG TRANSPORT AS.

Scorecard

Revenue
669.2k NOK 869.8k NOK
+30.0%
Operating result
-51.4k NOK +18.7k NOK
+136.4%
Net result
-54.9k NOK +17.1k NOK
+131.3%
Equity
-13.0k NOK 4 184 NOK
+132.3%
Cash
47.3k NOK 81.2k NOK
+71.5%
Total assets
248.7k NOK 294.2k NOK
+18.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 669.2k NOK to 869.8k NOK (+30.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -51.4k NOK → +18.7k NOK (op. margin -7.7% → 2.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 54.9k NOK to a profit of 17.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -13.0k NOK → 4 184 NOK (equity ratio -5.2% → 1.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.3k NOK → 81.2k NOK (+71.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 490.8k NOK → 2.48m NOK (73% → 285% of revenue). Calculated