AK BYGG OG EIENDOM AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-05-27; registry 2014-06-07; journal 2014 443866
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AK BYGG OG EIENDOM AS. Revenue 3.43m NOK → 3.43m NOK (-0.1%). Equity 1.71m NOK → 1.74m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK BYGG OG EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 1.71m NOK → 1.74m NOK (equity ratio 6.3% → 6.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.43m NOK to 3.43m NOK (-0.1% YoY). Calculated
-
↓
Cash fell
Bank deposits 440.9k NOK → 373.0k NOK (-15.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.83× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 NOK → 11.15m NOK (0% → 325% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 65.3k NOK → 141.3k NOK. Reported fact