Org.nr 991 038 620 2013 → 2014 Year-over-year analysis

AK BYGG OG EIENDOM AS: årsregnskap 2014 vs 2013

Grew 8% on revenue

approved 2015-03-30; registry 2015-04-09; journal 2015 348503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AK BYGG OG EIENDOM AS. Revenue 3.43m NOK → 3.72m NOK (+8.5%). Equity 1.74m NOK → 2.44m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK BYGG OG EIENDOM AS.

Scorecard

Revenue
3.43m NOK 3.72m NOK
+8.5%
Equity
1.74m NOK 2.44m NOK
+39.9%
Cash
373.0k NOK 567.7k NOK
+52.2%
Total assets
26.59m NOK 26.15m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.43m NOK to 3.72m NOK (+8.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.74m NOK → 2.44m NOK (equity ratio 6.6% → 9.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 373.0k NOK → 567.7k NOK (+52.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 14.66×. Calculated

  • ↑

    Payroll decreased

    Salary cost 11.15m NOK → 1 149 NOK (325% → 0% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 141.3k NOK → 109.3k NOK. Reported fact