Org.nr 991 038 620 2018 → 2019 Year-over-year analysis

AK BYGG OG EIENDOM AS: årsregnskap 2019 vs 2018

Grew 16% on revenue, weaker earnings

approved 2020-01-20; registry 2020-03-24; journal 2020 254299

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK BYGG OG EIENDOM AS. Revenue 3.68m NOK → 4.29m NOK (+16.5%). Net result +862.8k NOK → +271.6k NOK. Equity 3.65m NOK → 3.92m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK BYGG OG EIENDOM AS.

Scorecard

Revenue
3.68m NOK 4.29m NOK
+16.5%
Operating result
+1.91m NOK +1.49m NOK
-21.8%
Net result
+862.8k NOK +271.6k NOK
-68.5%
Equity
3.65m NOK 3.92m NOK
+7.4%
Cash
449.3k NOK 354.8k NOK
-21.0%
Total assets
36.35m NOK 35.77m NOK
-1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.68m NOK to 4.29m NOK (+16.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.65m NOK → 3.92m NOK (equity ratio 10.0% → 11.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 123.0k NOK → 12 NOK (3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.91m NOK → +1.49m NOK (op. margin 51.8% → 34.7%). Calculated

  • ↓

    Net result weakened

    Net result +862.8k NOK → +271.6k NOK (net margin 23.4% → 6.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 449.3k NOK → 354.8k NOK (-21.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 808.0k NOK → 168.0k NOK. Reported fact