Org.nr 991 038 620 2019 → 2020 Year-over-year analysis

AK BYGG OG EIENDOM AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-03-16; registry 2021-06-10; journal 2021 279076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK BYGG OG EIENDOM AS. Revenue 4.29m NOK → 4.28m NOK (-0.1%). Net result +271.6k NOK → +142.6k NOK. Equity 3.92m NOK → 4.77m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK BYGG OG EIENDOM AS.

Scorecard

Revenue
4.29m NOK 4.28m NOK
-0.1%
Operating result
+1.49m NOK +2.42m NOK
+62.7%
Net result
+271.6k NOK +142.6k NOK
-47.5%
Equity
3.92m NOK 4.77m NOK
+21.7%
Cash
354.8k NOK 895.5k NOK
+152.4%
Total assets
35.77m NOK 35.21m NOK
-1.6%

What improved

  • ↑

    Operating result improved

    Operating result +1.49m NOK → +2.42m NOK (op. margin 34.7% → 56.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.92m NOK → 4.77m NOK (equity ratio 11.0% → 13.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 354.8k NOK → 895.5k NOK (+152.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.29m NOK to 4.28m NOK (-0.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +271.6k NOK → +142.6k NOK (net margin 6.3% → 3.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12 NOK → 652.1k NOK (0% → 15% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 168.0k NOK → 868.0k NOK. Reported fact