Org.nr 919 559 063 2017 → 2018 Year-over-year analysis

AK CAPITAL AS: årsregnskap 2018 vs 2017

Grew 2340% on revenue, returned to profit

approved 2019-05-22; registry 2019-06-15; journal 2019 428054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK CAPITAL AS. Revenue 26.4k NOK → 643.0k NOK (+2340.3%). Net result -394 NOK → +432.6k NOK. Equity 24.0k NOK → 12.46m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK CAPITAL AS.

Scorecard

Revenue
26.4k NOK 643.0k NOK
+2340.3%
Operating result
+3 601 NOK 0 NOK
-100.0%
Net result
-394 NOK +432.6k NOK
+109893.4%
Equity
24.0k NOK 12.46m NOK
+51722.7%
Cash
2 495 NOK 241.3k NOK
+9570.5%
Total assets
433.6k NOK 764.8k NOK
+76.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.4k NOK to 643.0k NOK (+2340.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 394 NOK to a profit of 432.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.0k NOK → 12.46m NOK (equity ratio 5.5% → 1628.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 495 NOK → 241.3k NOK (+9570.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 1.90×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 601 NOK → 0 NOK (op. margin 13.7% → 0.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 429.8k NOK → 11.48m NOK. Reported fact