Org.nr 919 559 063 2018 → 2019 Year-over-year analysis

AK CAPITAL AS: årsregnskap 2019 vs 2018

Shrank 95% on revenue, weaker earnings, cash halved-plus

approved 2020-04-27; registry 2020-05-04; journal 2020 326218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK CAPITAL AS. Revenue 643.0k NOK → 29.9k NOK (-95.4%). Net result +432.6k NOK → +35.8k NOK. Equity 12.46m NOK → 12.61m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK CAPITAL AS.

Scorecard

Revenue
643.0k NOK 29.9k NOK
-95.4%
Operating result
0 NOK +444 NOK
—
Net result
+432.6k NOK +35.8k NOK
-91.7%
Equity
12.46m NOK 12.61m NOK
+1.2%
Cash
241.3k NOK 12.4k NOK
-94.9%
Total assets
764.8k NOK 739.5k NOK
-3.3%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +444 NOK (op. margin 0.0% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.46m NOK → 12.61m NOK (equity ratio 1628.7% → 1704.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 643.0k NOK to 29.9k NOK (-95.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +432.6k NOK → +35.8k NOK (net margin 67.3% → 119.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 241.3k NOK → 12.4k NOK (-94.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.90× → -0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 11.48m NOK → 11.69m NOK. Reported fact