AK CAPITAL AS: årsregnskap 2022 vs 2021
Shrank 64% on revenue, fresh owner capital
approved 2023-05-26; registry 2023-05-30; journal 2023 438120
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AK CAPITAL AS. Revenue 57.2k NOK → 20.5k NOK (-64.2%). Net result +98.6k NOK → +115.3k NOK. Equity 693.7k NOK → 809.0k NOK.
On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK CAPITAL AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +98.6k NOK → +115.3k NOK (net margin 172.2% → 562.5%). Calculated
-
↑
Equity strengthened
Book equity 693.7k NOK → 809.0k NOK (equity ratio 77.4% → 538.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 57.2k NOK to 20.5k NOK (-64.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +28.1k NOK → -15.6k NOK (op. margin 49.2% → -76.1%). Calculated
-
↓
Cash fell
Bank deposits 21.6k NOK → 14.3k NOK (-33.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 981 NOK → 8 238 NOK (5% → 40% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 835.1k NOK → 996.0k NOK. Reported fact