Org.nr 919 559 063 2022 → 2023 Year-over-year analysis

AK CAPITAL AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-04-08; registry 2024-04-10; journal 2024 351064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK CAPITAL AS. Revenue 20.5k NOK → 19.5k NOK (-4.9%). Net result +115.3k NOK → +726.3k NOK. Equity 809.0k NOK → 535.3k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK CAPITAL AS.

Scorecard

Revenue
20.5k NOK 19.5k NOK
-4.9%
Operating result
-15.6k NOK -12.7k NOK
+18.4%
Net result
+115.3k NOK +726.3k NOK
+529.8%
Equity
809.0k NOK 535.3k NOK
-33.8%
Cash
14.3k NOK 914.4k NOK
+6298.4%
Total assets
150.3k NOK 1.54m NOK
+926.1%

What improved

  • ↑

    Operating result improved

    Operating result -15.6k NOK → -12.7k NOK (op. margin -76.1% → -65.3%). Calculated

  • ↑

    Net result improved

    Net result +115.3k NOK → +726.3k NOK (net margin 562.5% → 3724.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.3k NOK → 914.4k NOK (+6298.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 143.48×. Calculated

  • ↑

    Payroll decreased

    Salary cost 8 238 NOK → 3 100 NOK (40% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.5k NOK to 19.5k NOK (-4.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 809.0k NOK → 535.3k NOK (equity ratio 538.3% → 34.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 996.0k NOK → 525.3k NOK. Reported fact