Org.nr 913 297 733 2016 → 2017 Year-over-year analysis

AK CONSTRUCTION AS: årsregnskap 2017 vs 2016

Grew 157% on revenue, fresh owner capital

approved 2018-07-16; registry 2018-08-11; journal 2018 904555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AK CONSTRUCTION AS. Revenue 128.8k NOK → 331.0k NOK (+156.9%). Equity 450.6k NOK → 579.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK CONSTRUCTION AS.

Scorecard

Revenue
128.8k NOK 331.0k NOK
+156.9%
Operating result
n/m +155.0k NOK
—
Net result
n/m +116.2k NOK
—
Equity
450.6k NOK 579.0k NOK
+28.5%
Cash
39.5k NOK 3.11m NOK
+7767.7%
Total assets
750.0k NOK 32.8k NOK
-95.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 128.8k NOK to 331.0k NOK (+156.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 450.6k NOK → 579.0k NOK (equity ratio 60.1% → 1767.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.5k NOK → 3.11m NOK (+7767.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 18.0k NOK → 30.2k NOK (+12.2k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.52× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 180.5k NOK → 150.8k NOK (-16.4% YoY). Calculated