Org.nr 913 297 733 2017 → 2018 Year-over-year analysis

AK CONSTRUCTION AS: årsregnskap 2018 vs 2017

Grew 232% on revenue, slipped into loss, cash halved-plus

approved 2019-07-17; registry 2019-08-27; journal 2019 930114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK CONSTRUCTION AS. Revenue 331.0k NOK → 1.10m NOK (+231.7%). Net result +116.2k NOK → -35.2k NOK. Equity 579.0k NOK → 543.8k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AK CONSTRUCTION AS.

Scorecard

Revenue
331.0k NOK 1.10m NOK
+231.7%
Operating result
+155.0k NOK -40.9k NOK
-126.4%
Net result
+116.2k NOK -35.2k NOK
-130.3%
Equity
579.0k NOK 543.8k NOK
-6.1%
Cash
3.11m NOK 427.1k NOK
-86.3%
Total assets
32.8k NOK 1.00m NOK
+2963.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 331.0k NOK to 1.10m NOK (+231.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 2.16×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +155.0k NOK → -40.9k NOK (op. margin 46.8% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 116.2k NOK profit to a loss of 35.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 579.0k NOK → 543.8k NOK (equity ratio 1767.8% → 54.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.11m NOK → 427.1k NOK (-86.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.11m NOK → 427.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 150.8k NOK → 21.5k NOK (-85.8% YoY). Calculated