Org.nr 913 297 733 2018 → 2019 Year-over-year analysis

AK CONSTRUCTION AS: årsregnskap 2019 vs 2018

Grew 37% on revenue, weaker earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-09; journal 2020 786478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK CONSTRUCTION AS. Revenue 1.10m NOK → 1.50m NOK (+36.6%). Net result -35.2k NOK → -130.2k NOK. Equity 543.8k NOK → 11.41m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK CONSTRUCTION AS.

Scorecard

Revenue
1.10m NOK 1.50m NOK
+36.6%
Operating result
-40.9k NOK -119.4k NOK
-191.7%
Net result
-35.2k NOK -130.2k NOK
-270.0%
Equity
543.8k NOK 11.41m NOK
+1998.7%
Cash
427.1k NOK 100.5k NOK
-76.5%
Total assets
1.00m NOK 939.1k NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.10m NOK to 1.50m NOK (+36.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 543.8k NOK → 11.41m NOK (equity ratio 54.2% → 1215.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -40.9k NOK → -119.4k NOK (op. margin -3.7% → -8.0%). Calculated

  • ↓

    Net result weakened

    Net result -35.2k NOK → -130.2k NOK (net margin -3.2% → -8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 427.1k NOK → 100.5k NOK (-76.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.5k NOK → 3 656 NOK (-83.0% YoY). Calculated