Org.nr 913 297 733 2021 → 2022 Year-over-year analysis

AK CONSTRUCTION AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-20; registry 2023-06-24; journal 2023 517618

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AK CONSTRUCTION AS. Revenue 34.5k NOK → 34.5k NOK (0.0%). Net result -42.5k NOK → -44.8k NOK. Equity -152.5k NOK → -197.4k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK CONSTRUCTION AS.

Scorecard

Revenue
34.5k NOK 34.5k NOK
0.0%
Operating result
-42.4k NOK -44.1k NOK
-3.9%
Net result
-42.5k NOK -44.8k NOK
-5.5%
Equity
-152.5k NOK -197.4k NOK
-29.4%
Cash
76.2k NOK 837 NOK
-98.9%
Total assets
99.0k NOK 99.1k NOK
+0.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -42.4k NOK → -44.1k NOK (op. margin -123.0% → -127.8%). Calculated

  • ↓

    Net result weakened

    Net result -42.5k NOK → -44.8k NOK (net margin -123.1% → -129.9%). Calculated

  • ↓

    Equity eroded

    Book equity -152.5k NOK → -197.4k NOK (equity ratio -154.0% → -199.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.2k NOK → 837 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -199.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.1 → 0. Reported fact