Org.nr 913 297 733 2022 → 2023 Year-over-year analysis

AK CONSTRUCTION AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, stronger earnings

approved 2024-05-30; registry 2024-06-03; journal 2024 475591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK CONSTRUCTION AS. Revenue 34.5k NOK → 0 NOK (-100.0%). Net result -44.8k NOK → -15.6k NOK. Equity -197.4k NOK → -212.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK CONSTRUCTION AS.

Scorecard

Revenue
34.5k NOK 0 NOK
-100.0%
Operating result
-44.1k NOK -15.6k NOK
+64.7%
Net result
-44.8k NOK -15.6k NOK
+65.3%
Equity
-197.4k NOK -212.9k NOK
-7.9%
Cash
837 NOK 17.4k NOK
+1976.8%
Total assets
99.1k NOK 24.0k NOK
-75.8%

What improved

  • ↑

    Operating result improved

    Operating result -44.1k NOK → -15.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -44.8k NOK → -15.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 837 NOK → 17.4k NOK (+1976.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 31.7k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 34.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -197.4k NOK → -212.9k NOK (equity ratio -199.1% → -888.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -888.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation