FirmaIQ
Org.nr 920 418 945 2020 → 2021 Year-over-year analysis

AK EIENDOMMER AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-07-15; registry 2022-07-18; journal 2022 734718

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AK EIENDOMMER AS. Revenue 326.4k NOK → 0 NOK (-100.0%). Net result -12.4k NOK → -39.6k NOK. Equity -40.4k NOK → -80.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK EIENDOMMER AS.

At a glance

Scorecard

Revenue
326.4k NOK 0 NOK
-100.0%
Operating result
-15.3k NOK -17.2k NOK
-12.1%
Net result
-12.4k NOK -39.6k NOK
-219.4%
Equity
-40.4k NOK -80.0k NOK
-97.8%
Cash
6 195 NOK 5 230 NOK
-15.6%
Total assets
28.5k NOK 5 230 NOK
-81.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 326.4k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -15.3k NOK → -17.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -12.4k NOK → -39.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -40.4k NOK → -80.0k NOK (equity ratio -142.0% → -1530.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1530.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation