Org.nr 920 418 945 2021 → 2022 Year-over-year analysis

AK EIENDOMMER AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-06-12; registry 2023-08-02; journal 2023 685812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AK EIENDOMMER AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -39.6k NOK → -4 801 NOK. Equity -80.0k NOK → -84.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK EIENDOMMER AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-17.2k NOK -4 801 NOK
+72.0%
Net result
-39.6k NOK -4 801 NOK
+87.9%
Equity
-80.0k NOK -84.7k NOK
-5.9%
Cash
5 230 NOK 228 NOK
-95.6%
Total assets
5 230 NOK 228 NOK
-95.6%

What improved

  • ↑

    Operating result improved

    Operating result -17.2k NOK → -4 801 NOK. Calculated

  • ↑

    Net result improved

    Net result -39.6k NOK → -4 801 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -80.0k NOK → -84.7k NOK (equity ratio -1530.0% → -37151.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 230 NOK → 228 NOK (-95.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -37151.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation