Org.nr 927 248 581 2022 → 2023 Year-over-year analysis

AK GOLF GROUP AS: årsregnskap 2023 vs 2022

Grew 175% on revenue, slipped into loss

approved 2024-05-22; registry 2024-05-30; journal 2024 462721

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK GOLF GROUP AS. Revenue 776.2k NOK → 2.13m NOK (+174.6%). Net result +395.3k NOK → -77.2k NOK. Equity 543.7k NOK → 466.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK GOLF GROUP AS.

Scorecard

Revenue
776.2k NOK 2.13m NOK
+174.6%
Operating result
+510.6k NOK -76.9k NOK
-115.1%
Net result
+395.3k NOK -77.2k NOK
-119.5%
Equity
543.7k NOK 466.6k NOK
-14.2%
Cash
503.1k NOK 457.0k NOK
-9.2%
Total assets
654.3k NOK 712.0k NOK
+8.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 776.2k NOK to 2.13m NOK (+174.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +510.6k NOK → -76.9k NOK (op. margin 65.8% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 395.3k NOK profit to a loss of 77.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 543.7k NOK → 466.6k NOK (equity ratio 83.1% → 65.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 503.1k NOK → 457.0k NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 68.3k NOK → 147.2k NOK (+115.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.07. Reported fact