Org.nr 927 248 581 2023 → 2024 Year-over-year analysis

AK GOLF GROUP AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, weaker earnings

approved 2025-03-04; registry 2025-03-06; journal 2025 325131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK GOLF GROUP AS. Revenue 2.13m NOK → 2.26m NOK (+6.0%). Net result -77.2k NOK → -243.3k NOK. Equity 466.6k NOK → 223.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK GOLF GROUP AS.

Scorecard

Revenue
2.13m NOK 2.26m NOK
+6.0%
Operating result
-76.9k NOK -333.5k NOK
-333.7%
Net result
-77.2k NOK -243.3k NOK
-215.3%
Equity
466.6k NOK 223.3k NOK
-52.1%
Cash
457.0k NOK 403.3k NOK
-11.7%
Total assets
712.0k NOK 857.0k NOK
+20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.13m NOK to 2.26m NOK (+6.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.71m NOK → 1.69m NOK (80% → 75% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -76.9k NOK → -333.5k NOK (op. margin -3.6% → -14.8%). Calculated

  • ↓

    Net result weakened

    Net result -77.2k NOK → -243.3k NOK (net margin -3.6% → -10.8%). Calculated

  • ↓

    Equity eroded

    Book equity 466.6k NOK → 223.3k NOK (equity ratio 65.5% → 26.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 457.0k NOK → 403.3k NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 147.2k NOK → 234.8k NOK (+59.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.07 → 1. Reported fact