Org.nr 988 320 080 2012 → 2013 Year-over-year analysis

AK. GRIEG NORGE AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-06; registry 2014-05-14; journal 2014 395538

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AK. GRIEG NORGE AS. Revenue 158.9k NOK → 163.1k NOK (+2.6%). Equity -340.1k NOK → -281.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK. GRIEG NORGE AS.

At a glance

Revenue

158.9k NOK 163.1k NOK

+2.6%

Operating result

-36.3k NOK +50.9k NOK

+240.4%

Equity

-340.1k NOK -281.5k NOK

+17.2%

Cash

215.2k NOK 388.9k NOK

+80.7%

Total assets

312.5k NOK 455.6k NOK

+45.8%

↑
Revenue rose

Operating income / revenue moved from 158.9k NOK to 163.1k NOK (+2.6% YoY). Calculated
↑
Operating result improved

Operating result -36.3k NOK → +50.9k NOK (op. margin -22.8% → 31.2%). Calculated
↑
Equity strengthened

Book equity -340.1k NOK → -281.5k NOK (equity ratio -108.8% → -61.8%). Calculated
↑
Cash rose

Bank deposits 215.2k NOK → 388.9k NOK (+80.7% YoY). Calculated