Org.nr 988 320 080 2013 → 2014 Year-over-year analysis

AK. GRIEG NORGE AS: årsregnskap 2014 vs 2013

Grew 17% on revenue

approved 2015-06-17; registry 2015-07-01; journal 2015 544861

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AK. GRIEG NORGE AS. Revenue 163.1k NOK → 190.4k NOK (+16.7%). Equity -281.5k NOK → -279.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AK. GRIEG NORGE AS.

Scorecard

Revenue
163.1k NOK 190.4k NOK
+16.7%
Operating result
+50.9k NOK -8 635 NOK
-117.0%
Net result
n/m +2 025 NOK
—
Equity
-281.5k NOK -279.4k NOK
+0.7%
Cash
388.9k NOK 571.8k NOK
+47.0%
Total assets
455.6k NOK 651.7k NOK
+43.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 163.1k NOK to 190.4k NOK (+16.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -281.5k NOK → -279.4k NOK (equity ratio -61.8% → -42.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 388.9k NOK → 571.8k NOK (+47.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +50.9k NOK → -8 635 NOK (op. margin 31.2% → -4.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 28.3k NOK → 97.8k NOK (+245.4% YoY). Calculated