Org.nr 988 320 080 2017 → 2018 Year-over-year analysis

AK. GRIEG NORGE AS: årsregnskap 2018 vs 2017

Shrank 24% on revenue, weaker earnings

approved 2019-05-15; registry 2019-06-11; journal 2019 400484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK. GRIEG NORGE AS. Revenue 211.6k NOK → 160.8k NOK (-24.0%). Net result +4.11m NOK → +63.5k NOK. Equity -191.0k NOK → -127.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK. GRIEG NORGE AS.

Scorecard

Revenue
211.6k NOK 160.8k NOK
-24.0%
Operating result
+104.9k NOK +59.1k NOK
-43.7%
Net result
+4.11m NOK +63.5k NOK
-98.5%
Equity
-191.0k NOK -127.5k NOK
+33.2%
Cash
403.3k NOK 569.2k NOK
+41.1%
Total assets
498.4k NOK 619.5k NOK
+24.3%

What improved

  • ↑

    Equity strengthened

    Book equity -191.0k NOK → -127.5k NOK (equity ratio -38.3% → -20.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 403.3k NOK → 569.2k NOK (+41.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 211.6k NOK to 160.8k NOK (-24.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +104.9k NOK → +59.1k NOK (op. margin 49.6% → 36.7%). Calculated

  • ↓

    Net result weakened

    Net result +4.11m NOK → +63.5k NOK (net margin 1940.5% → 39.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 33.1k NOK → 22.1k NOK (-33.4% YoY). Calculated