Org.nr 988 320 080 2018 → 2019 Year-over-year analysis

AK. GRIEG NORGE AS: årsregnskap 2019 vs 2018

Shrank 22% on revenue, weaker earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-09; journal 2020 786270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK. GRIEG NORGE AS. Revenue 160.8k NOK → 125.6k NOK (-21.9%). Net result +63.5k NOK → +34.5k NOK. Equity -127.5k NOK → -93.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK. GRIEG NORGE AS.

Scorecard

Revenue
160.8k NOK 125.6k NOK
-21.9%
Operating result
+59.1k NOK +32.7k NOK
-44.7%
Net result
+63.5k NOK +34.5k NOK
-45.7%
Equity
-127.5k NOK -93.0k NOK
+27.1%
Cash
569.2k NOK 257.9k NOK
-54.7%
Total assets
619.5k NOK 297.9k NOK
-51.9%

What improved

  • ↑

    Equity strengthened

    Book equity -127.5k NOK → -93.0k NOK (equity ratio -20.6% → -31.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 160.8k NOK to 125.6k NOK (-21.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.1k NOK → +32.7k NOK (op. margin 36.7% → 26.0%). Calculated

  • ↓

    Net result weakened

    Net result +63.5k NOK → +34.5k NOK (net margin 39.5% → 27.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 569.2k NOK → 257.9k NOK (-54.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation