Org.nr 988 320 080 2019 → 2020 Year-over-year analysis

AK. GRIEG NORGE AS: årsregnskap 2020 vs 2019

Shrank 23% on revenue, weaker earnings

approved 2021-04-26; registry 2021-05-18; journal 2021 294548

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK. GRIEG NORGE AS. Revenue 125.6k NOK → 96.3k NOK (-23.3%). Net result +34.5k NOK → +16.7k NOK. Equity -93.0k NOK → -76.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK. GRIEG NORGE AS.

Scorecard

Revenue
125.6k NOK 96.3k NOK
-23.3%
Operating result
+32.7k NOK +15.2k NOK
-53.5%
Net result
+34.5k NOK +16.7k NOK
-51.6%
Equity
-93.0k NOK -76.3k NOK
+17.9%
Cash
257.9k NOK 331.7k NOK
+28.6%
Total assets
297.9k NOK 360.8k NOK
+21.1%

What improved

  • ↑

    Equity strengthened

    Book equity -93.0k NOK → -76.3k NOK (equity ratio -31.2% → -21.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 257.9k NOK → 331.7k NOK (+28.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 125.6k NOK to 96.3k NOK (-23.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +32.7k NOK → +15.2k NOK (op. margin 26.0% → 15.8%). Calculated

  • ↓

    Net result weakened

    Net result +34.5k NOK → +16.7k NOK (net margin 27.5% → 17.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.7k NOK → 11.8k NOK (-36.7% YoY). Calculated