FirmaIQ
Org.nr 988 320 080 2020 → 2021 Year-over-year analysis

AK. GRIEG NORGE AS: årsregnskap 2021 vs 2020

Grew 7% on revenue

approved 2022-04-21; registry 2022-04-27; journal 2022 226777

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AK. GRIEG NORGE AS. Revenue 96.3k NOK → 103.3k NOK (+7.3%). Net result +16.7k NOK → +22.3k NOK. Equity -76.3k NOK → -54.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
96.3k NOK 103.3k NOK
+7.3%
Operating result
+15.2k NOK +20.9k NOK
+37.3%
Net result
+16.7k NOK +22.3k NOK
+33.9%
Equity
-76.3k NOK -54.0k NOK
+29.3%
Cash
331.7k NOK 313.0k NOK
-5.6%
Total assets
360.8k NOK 342.5k NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 96.3k NOK to 103.3k NOK (+7.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +15.2k NOK → +20.9k NOK (op. margin 15.8% → 20.2%). Calculated

  • ↑

    Net result improved

    Net result +16.7k NOK → +22.3k NOK (net margin 17.3% → 21.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -76.3k NOK → -54.0k NOK (equity ratio -21.2% → -15.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 331.7k NOK → 313.0k NOK (-5.6% YoY). Calculated