Org.nr 992 765 240 2008 → 2009 Year-over-year analysis

AK-HOLDING AS: årsregnskap 2009 vs 2008

Shrank 25% on revenue

approved 2010-06-24; registry 2010-08-25; journal 2010 640077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AK-HOLDING AS. Revenue 12.0k NOK → 9 000 NOK (-25.0%). Equity 14.9k NOK → 14.33m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK-HOLDING AS.

Scorecard

Revenue
12.0k NOK 9 000 NOK
-25.0%
Equity
14.9k NOK 14.33m NOK
+96340.0%
Cash
6 295 NOK 2.83m NOK
+44787.2%
Total assets
15.3k NOK 14.66m NOK
+95746.8%

What improved

  • ↑

    Equity strengthened

    Book equity 14.9k NOK → 14.33m NOK (equity ratio 97.2% → 97.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 295 NOK → 2.83m NOK (+44787.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 8.81×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.0k NOK to 9 000 NOK (-25.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6 427 NOK → 737.9k NOK (54% → 8199% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 901 NOK → 901.5k NOK. Reported fact