Org.nr 992 765 240 2009 → 2010 Year-over-year analysis

AK-HOLDING AS: årsregnskap 2010 vs 2009

Grew 6115% on revenue

approved 2011-06-27; registry 2011-08-13; journal 2011 575763

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AK-HOLDING AS. Revenue 9 000 NOK → 559.3k NOK (+6114.6%). Equity 14.33m NOK → 14.20m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AK-HOLDING AS.

At a glance

Revenue

9 000 NOK 559.3k NOK

+6114.6%

Equity

14.33m NOK 14.20m NOK

-0.9%

Cash

2.83m NOK 3.38m NOK

+19.5%

Total assets

14.66m NOK 15.36m NOK

+4.7%

↑
Revenue rose

Operating income / revenue moved from 9 000 NOK to 559.3k NOK (+6114.6% YoY). Calculated
↑
Cash rose

Bank deposits 2.83m NOK → 3.38m NOK (+19.5% YoY). Calculated

↓
Equity eroded

Book equity 14.33m NOK → 14.20m NOK (equity ratio 97.8% → 92.5%). Calculated

·
Payroll increased

Salary cost 737.9k NOK → 4.70m NOK (8199% → 840% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 901.5k NOK → 10.59m NOK. Reported fact