Org.nr 992 765 240 2010 → 2011 Year-over-year analysis

AK-HOLDING AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-04-27; registry 2012-05-10; journal 2012 370698

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AK-HOLDING AS. Revenue 559.3k NOK → 559.3k NOK (0.0%). Equity 14.20m NOK → 11.11m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK-HOLDING AS.

Scorecard

Revenue
559.3k NOK 559.3k NOK
0.0%
Equity
14.20m NOK 11.11m NOK
-21.8%
Cash
3.38m NOK 3.86m NOK
+14.3%
Total assets
15.36m NOK 11.35m NOK
-26.1%

What improved

  • ↑

    Cash rose

    Bank deposits 3.38m NOK → 3.86m NOK (+14.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.70m NOK → 4 NOK (840% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.20m NOK → 11.11m NOK (equity ratio 92.5% → 97.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.59m NOK → 10.6k NOK. Reported fact