Org.nr 915 800 734 2021 → 2022 Year-over-year analysis

AK INSTALLASJON AS: årsregnskap 2022 vs 2021

Grew 22% on revenue, returned to profit

approved 2023-06-30; registry 2023-07-25; journal 2023 648775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AK INSTALLASJON AS. Revenue 1.43m NOK → 1.74m NOK (+22.3%). Net result -117.0k NOK → +178.4k NOK. Equity 233.9k NOK → 412.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK INSTALLASJON AS.

Scorecard

Revenue
1.43m NOK 1.74m NOK
+22.3%
Operating result
-114.8k NOK +192.2k NOK
+267.4%
Net result
-117.0k NOK +178.4k NOK
+252.5%
Equity
233.9k NOK 412.3k NOK
+76.3%
Cash
447.7k NOK 484.9k NOK
+8.3%
Total assets
559.0k NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 1.74m NOK (+22.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -114.8k NOK → +192.2k NOK (op. margin -8.1% → 11.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 117.0k NOK to a profit of 178.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 233.9k NOK → 412.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 447.7k NOK → 484.9k NOK (+8.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 774.5k NOK (0% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 607.8k NOK → 595.5k NOK (-2.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact